| |
|
|
Three |
Corresponding |
Year to |
Corresponding |
Previous |
| |
|
|
Months |
Three |
date from |
Year to date |
Accounting |
| |
|
|
ended |
Months |
1st April, |
from 1st April |
Year ended |
| |
|
|
31st |
ended 31st |
2007 to |
2006 to |
31st |
| |
|
|
December, |
December, |
31st December, |
31st December, |
March |
| |
|
|
2007 |
2006 |
2007 |
2006 |
2007 |
| |
|
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Audited |
| |
|
|
|
|
|
|
|
| 1. |
Segment Revenue: |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
a) |
Plantations |
1,473.57 |
1,337.06 |
4,789.79 |
4,657.36 |
6,564.00 |
| |
b) |
Building Products |
2,123.59 |
1,588.19 |
5,996.92 |
4,585.00 |
6,254.00 |
| |
c) |
Auto Ancillary |
1,718.04 |
1,713.80 |
4,905.75 |
4,942.80 |
6,757.00 |
| |
d) |
Investments |
179.36 |
182.17 |
821.51 |
715.65 |
922.00 |
| |
e) |
Healthcare |
388.84 |
279.47 |
843.64 |
719.13 |
987.00 |
| |
f) |
Unallocated |
242.93 |
160.02 |
767.93 |
481.41 |
928.00 |
| |
Total |
6,126.33 |
5,260.71 |
18,125.54 |
16,101.35 |
22,412.00 |
| |
Less : Inter Segment Revenue |
- |
- |
- |
- |
- |
| |
Net Sales / Income from |
6,126.33 |
5,260.71 |
18,125.54 |
16,101.35 |
22,412.00 |
| |
Operations |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 2. |
Segment Results: |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
a) |
Plantations |
(41.46) |
106.18 |
(46.41) |
327.25 |
532.00 |
| |
b) |
Building Products |
195.81 |
72.88 |
516.76 |
190.40 |
182.00 |
| |
c) |
Auto Ancillary |
250.36 |
222.34 |
666.77 |
578.03 |
798.00 |
| |
d) |
Investments |
179.36 |
182.17 |
792.11 |
715.65 |
922.00 |
| |
e) |
Healthcare |
93.46 |
48.01 |
172.56 |
135.42 |
165.00 |
| |
f) |
Unallocated |
(15.76) |
(97.17) |
180.16 |
(311.31) |
(152.00) |
| |
Total |
661.77 |
534.41 |
2,281.95 |
1,635.44 |
2,447.00 |
| |
Less : i) Interest |
(526.89) |
(305.25) |
(1,455.31) |
(901.28) |
(1,095.00) |
| |
ii) Other Un-allocable |
|
|
|
|
|
| |
expenditure net off |
- |
- |
- |
- |
- |
| |
iii) Un-allocable income |
- |
- |
- |
- |
- |
| |
Total Profit / (Loss) before Tax |
134.88 |
229.16 |
826.64 |
734.16 |
1,352.00 |
| |
|
|
|
|
|
|
|
| 3. |
Capital Employed: |
|
|
|
|
|
| |
(Segment Assets - |
|
|
|
|
|
| |
Segment Liabilities) |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
a) |
Plantations |
5,842.45 |
5,582.45 |
5,842.45 |
5,582.45 |
6,312.00 |
| |
b) |
Building Products |
5,262.48 |
4,689.98 |
5,262.48 |
4,689.98 |
5,265.00 |
| |
c) |
Auto Ancillary |
4,815.27 |
4,435.10 |
4,815.27 |
4,435.10 |
4,521.00 |
| |
d) |
Investments |
14,506.67 |
12,049.07 |
14,506.67 |
12,049.07 |
12,662.00 |
| |
e) |
Healthcare |
730.49 |
456.76 |
730.49 |
456.76 |
584.00 |
| |
f) |
Unallocated |
1,224.01 |
1,330.93 |
1,224.01 |
1,330.93 |
2,826.00 |
| |
|
Total : |
32,381.37 |
28,544.29 |
32,381.37 |
28,544.29 |
32,170.00 |
|